Total Debt
$931,876,900.00
Early Voting
54 Days
Shea Scott

The Debt ClockLIVE ESTIMATE

Celina's total debt obligations, including principal and accumulating interest. This data is aggregated directly from Celina's own records, including FY 2025-26 adopted budget, Certificates of Obligation, General Obligation Bonds, and other debt obligations found in public records. (Sources linked below.)

Total Debt Obligation

City-Wide Principal & InterestPop: 67,232

$931,876,900.00
Total Principal & Interest remaining on all city debt as documented in the FY 2025-26 Adopted Budget (p.108).
The city pays $48,165,162/year in debt service — that's $5,498/hour, 24/7/365.
Debt Controlwho approved this?
100.0% NON-VOTER APPROVED!
Voter Approved since 2010
$0
Non-Voter Approved
$931,876,900

FY 2025 Total Debt Service Outstanding — (~50K-70K Pop.)

Total principal and interest of current interest bonds (CIBs) outstanding. Includes projected annual scheduled debt service owed through the final maturity date of all outstanding debt.

Celina's total debt service ($1.78B) is 6.9x the peer average ($259M)that's $34,399 per resident. None of the other 8 cities even reach $700M.

Principal (CIB)
Interest
Key Terms
Debt Service

The total amount of money required to pay both principal and interest on all outstanding debt obligations through the final maturity date. This represents the full cost of borrowing.

Principal

The original amount borrowed. This is the face value of all bonds issued that must be repaid. It does not include interest costs.

Current Interest Bonds (CIBs)

The standard type of municipal bond where interest is paid semiannually throughout the bond's life. All nine cities shown use CIBs exclusively — none have capital appreciation bonds.

Capital Appreciation Bonds (CABs)

Bonds where no interest payments are made until maturity, causing interest to compound. Often criticized because the total repayment can be many times the original principal. No city in this comparison has CABs outstanding ($0).

Source: Texas Bond Review Board Data Center — FY 2025 (reported Aug 31, 2025)

⚠ This data is approximately 1 year old. The city's debt has grown since this was reported to the State.

Peer cities selected by BRB based on nearest population match (~50K). All cities use Current Interest Bonds (CIBs) only.

FY 2025 Total Debt Service Outstanding (~50K-70K Pop.)

Total principal and interest of all current interest bonds (CIBs) outstanding, plus projected annual scheduled debt service owed through the final maturity date.

Principal (CIB)
Interest
Peak: FY 2025$1.78B
Key Terms
Debt Service

The total amount of money required to pay principal and interest on all outstanding debt obligations. This includes scheduled annual payments through the final maturity date.

Principal

The original amount borrowed. As Celina makes payments, principal decreases — but new bond issuances increase it. Celina's principal peaked at $1.06B in FY 2025.

Current Interest Bonds (CIBs)

The most common type of municipal bond. The issuer pays interest periodically (usually semiannually) throughout the life of the bond. All of Celina's bonds are CIBs — the city has no capital appreciation bonds.

Capital Appreciation Bonds (CABs)

Bonds where interest accrues and is not paid until maturity. Often criticized because total repayment can be many multiples of the original principal. Celina currently has $0 in CABs outstanding.

Source: Texas Bond Review Board Data Center — FY 2025 (reported Aug 31, 2025)

⚠ This data is approximately 1 year old. The city's debt has grown since this was reported to the State.

Per Resident Burden
$13,861
For every man, woman & child
Voter Approved since 2010
$0.00
15 years, $0 on the ballot
Council Approved (P&I)
$931,876,900
100% approved without voter consent
Annual Debt Service
$48,165,162
$5,498/hour — 24/7/365
Principal Outstanding
$602,610,000
Total principal across all bond series
Total Interest Owed
$329,266,900
Blended APR: ~4.54%
Total TIRZ Obligation
$559,000,000
14 Active Zones — 40-Year Revenue Diversion

All figures sourced from the FY 2025-26 Adopted Budget (p.108). Per capita based on budget-projected population of 67,232.

View Official FY 2026 Adopted Budget (PDF)

Financial Risk Alert: TIRZ Exposure

Zone Density

14 Active Zones

Celina has 14 zones vs. Frisco (4), Prosper (3), and McKinney (2).

Revenue Locked

$559 Million

Projected tax revenue diverted from General Fund over 40 years.

Service Liability

$1.2 Billion

Cost to taxpayers for Public Safety in these zones (unfunded by TIRZ).

What is a TIRZ?

Revenue Freeze

Locks tax growth away from the General Fund.

Source: 2023 Comprehensive TIRZ Impact Study (Willdan Financial Services).Read the Study